Yield Estimates
| Sl. No. |
Items |
Year I |
Year II |
Year III |
Year IV onwards |
| 1 |
Pot plants (Nos.) (Net sale 80%) |
Nil |
400 |
640 |
800 |
| 2 |
Bouquets (Nos.) |
Nil |
100 |
120 |
150 |
| 3 |
Seedlings (Nos.) (Net sale 80%) |
| |
a) Polybag seedlings
b) Ball seedlings |
12000
12000 |
14400
14400 |
16800
16800 |
16800
16800 |
| 4 |
Seeds (kg) |
- |
10 |
10 |
10 |
Sale prices estimated [Average]
Pot Plants - Rs.70.00 each.
Bouquets - Rs.50.00 each.
Seedlings - a] Polybag - Rs.6.00 each
b] Ball- Rs. 2.00 each
Seeds - Rs.5.00/10 g packet
Maintenance cost (average): Rs.1,04,000/- p.a. from year IV onwards.
Year-wise Income: (Amount in Rs.)
| Sl. No. |
Items |
Year I |
Year II |
Year III |
Year IV onwards |
| 1 |
Pot Plants |
- |
28000 |
44800 |
56000 |
| 2 |
Bouquets |
- |
5000 |
6000 |
7500 |
| 3 |
Seedlings |
|
|
|
|
| |
a) Polybag
b) Ball |
72000
24000 |
86400
28800 |
100800
33600 |
100800
33600 |
| 4 |
Seeds |
- |
5000 |
5000 |
5000 |
| |
Total |
96000 |
153200 |
190200 |
202900 |
Source
http://planning.up.nic.in/innovations/inno3/ph/nursery.htm
| Last Update: September 2015 |
|
