3. Cost of Development of Ornamental Nursery (0.5 acre)
I. Establishment and maintenance of mother plants (Amount. in Rs.)
No. of plants : 250;
Area : 560 sq.m.
Sl. No. |
Items |
Year I |
Year II |
Year III |
1 |
Field preparation, pit digging & filling |
1200 |
- |
- |
2 |
Manures and fertilizers [including micronutients] & application |
1800 |
1200 |
1200 |
3 |
Planting materials @ Rs70/- each + 10% excess for infilling. |
19250 |
- |
- |
4 |
Planting |
600 |
- |
- |
5 |
Watering |
2700 |
3000 |
3600 |
6 |
Interculture |
2700 |
3000 |
3000 |
7 |
Pruning, cleaning the plants |
- |
360 |
480 |
8 |
Plant protection |
300 |
450 |
600 |
|
Total |
28550 |
8010 |
8880 |
II. Establishment of Pot Nursery (Amount in Rs.)
No. of pots : Yr. 1 - 500 ; 2 - 800 ; 3 - 1000
Area : 200 sq.m.
Sl. No. |
Items |
Year I |
Year II |
Year III |
1 |
Earthen pots @ Rs.10/- each [including transportation & 5% damage] |
5250 |
8400 |
10500 |
2 |
Soil @ Rs.300/- per truck load |
600 |
900 |
1200 |
3 |
Manures and fertilizers (including micronutrients, etc.) & application |
1800 |
2800 |
3840 |
4 |
Mixing fertilizers and manures with soil, filling pots |
840 |
1320 |
1680 |
5 |
Planting materials @ 25/- each
[from outside] |
12500
(100%) |
10000
(50%) |
2500
(10%) |
6 |
Planting in pots @ 50 plants/manday |
600 |
960 |
1200 |
7 |
Watering |
2160 |
2400 |
3900 |
8 |
Interculture including arrangement |
4500 |
6000 |
7200 |
9 |
Plant protection |
300 |
450 |
600 |
|
Total |
28550 |
33230 |
32620 |
Last Update: September 2015 |
|